103 Yelco DrDardanelleAR72834
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 103 Yelco Dr, Dardanelle, AR, 72834 in Dardanelle is listed at $155,000 and delivers $1,364/mo in rent and $433/mo in net monthly cash flow. The 10.56% yield and 1.96 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $42,824 over five years, and $1,428/yr in principal reduction supplements cash return. Total projected cumulative return: $86,466.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.0% |
| Monthly Cash Flow | $433 | $300 |
City averages based on Dardanelle market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,364 |
| Total Monthly Debt Service | $870 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72834, Dardanelle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,413 (100%) |
| Owner Occupied HU | 2,819 (63.9%) |
| Renter Occupied HU | 1,098 (24.9%) |
| Vacant Housing Units | 496 (11.2%) |
| Median Home Value | $175,815 |
| Average Home Value | $214,750 |
Housing Distribution
Address Breakdown
Residential
4,183
Single Family
4,154
Multi-Family
29
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72834, Dardanelle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,413 (100%) |
| Owner Occupied HU | 2,819 (63.9%) |
| Renter Occupied HU | 1,098 (24.9%) |
| Vacant Housing Units | 496 (11.2%) |
| Median Home Value | $175,815 |
| Average Home Value | $214,750 |
Housing Distribution
Address Breakdown
Residential
4,183
Single Family
4,154
Multi-Family
29
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kammy Anderson • CBRPM Group - RSVL
Mls Name: Arkansas Valley BOR
Mls Provider:
Mls ID: #24-1785
Disclaimer: Copyright Arkansas Valley Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.