103 Woodlake DrSanta RosaCA95405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Rosa at 103 Woodlake Dr, Santa Rosa, CA, 95405 priced at $375,000 pairs $3,054/mo rent with $191/mo cash flow after a $1,835/mo payment. Total monthly income equals $3,054/mo, and annual cash flow comes to $2,293/yr on $124,313 invested. Return on cash invested is 21.75% in year one, and rental yield stands at 9.77% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 114.67% and total cumulative return in cash reaches $142,551. For financing, Ziffy Mortgage’s DSCR program evaluates $3,054/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1981
1,128 sqft lot
$N/A/sqft
$467 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95405, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,438 (100%) |
| Owner Occupied HU | 5,600 (59.3%) |
| Renter Occupied HU | 3,418 (36.2%) |
| Vacant Housing Units | 420 ( 4.5%) |
| Median Home Value | $790,830 |
| Average Home Value | $850,922 |
Housing Distribution
Address Breakdown
Residential
9,209
Single Family
7,977
Multi-Family
1,232
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Cunningham • Klassic Key Properties
Mls Name: BAREIS
Mls Provider:
Mls ID: #325035049
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.