103 Wilson AveQuincyMA02170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Quincy at 103 Wilson Ave, Quincy, MA, 02170 offers a 8.06% rental yield on a $699,000 purchase with $4,696/mo rent. Total monthly income registers $4,696/mo, and a $3,421/mo payment leaves $291/mo available for distribution. Annual cash flow reaches $3,487/yr on $229,971 to close, and return on cash invested stands at 21.58% in year one. Equity gained on principal adds $4,511/yr while 5% annual appreciation supports $193,121 over five years. Portfolio math shows five-year ROI at 111.9% and total cumulative return in cash at $257,342. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,696/mo property income against a $3,421/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1945
6,746 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02170, Quincy, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,943 (100%) |
| Owner Occupied HU | 4,085 (51.4%) |
| Renter Occupied HU | 3,544 (44.6%) |
| Vacant Housing Units | 314 ( 4.0%) |
| Median Home Value | $701,352 |
| Average Home Value | $792,440 |
Housing Distribution
Address Breakdown
Residential
7,880
Single Family
5,807
Multi-Family
2,073
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mission Impossible Team • United Brokers
Mls Name: MLS PIN
Mls ID: #73413299