103 Williams StStrasburgVA22657
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 103 Williams St, Strasburg, VA, 22657 in Strasburg is straightforward: $299,000 in, $2,191/mo in rent, $366/mo out after debt service. The 8.79% gross yield and 1.63 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $82,608 by year five. With $2,754/yr in principal equity, the total cumulative return is projected at $139,152.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $366 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,191 |
| Total Monthly Debt Service | $1,668 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2021
2,004 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22657, Strasburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 3,821 (67.8%) |
| Renter Occupied HU | 1,423 (25.2%) |
| Vacant Housing Units | 392 ( 7.0%) |
| Median Home Value | $295,039 |
| Average Home Value | $322,860 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,104
Multi-Family
202
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2021
2,004 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22657, Strasburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 3,821 (67.8%) |
| Renter Occupied HU | 1,423 (25.2%) |
| Vacant Housing Units | 392 ( 7.0%) |
| Median Home Value | $295,039 |
| Average Home Value | $322,860 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,104
Multi-Family
202
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices