103 Wildflower PointHeyworthIL61745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Heyworth at 103 Wildflower Point, Heyworth, IL, 61745 with 5% annual appreciation on a $404,900 basis while $3,645/mo rent supports operations. Total monthly income totals $3,645/mo and a $1,982/mo payment preserves $836/mo for cash returns. Annual cash flow comes to $10,036/yr on $134,224 deployed, and return on cash invested reaches 27.39% in year one. Equity gained on principal adds $2,613/yr, and five-year appreciation sums $111,866 alongside rental yield of 10.8%. Five-year ROI measures 143.94% and total cumulative return in cash totals $193,206.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,645/mo property income versus a $1,982/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61745, Heyworth, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,673 (100%) |
| Owner Occupied HU | 1,376 (82.2%) |
| Renter Occupied HU | 221 (13.2%) |
| Vacant Housing Units | 76 ( 4.5%) |
| Median Home Value | $247,541 |
| Average Home Value | $289,935 |
Housing Distribution
Address Breakdown
Residential
1,572
Single Family
1,572
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices