Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midway at 103 Whitaker Way, Midway, GA, 31320 priced at $360,000 converts $2,476/mo rent into $55/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,476/mo, and annual cash flow totals $658/yr on $119,340 invested. Return on cash invested prints 20.46% in year one, and rental yield reads 8.25% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 106.49% and total cumulative return in cash sums $127,089. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,476/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 2012
0.30 Acres lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 31320, Midway, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,724 (100%) |
| Owner Occupied HU | 3,208 (67.9%) |
| Renter Occupied HU | 890 (18.8%) |
| Vacant Housing Units | 626 (13.3%) |
| Median Home Value | $272,681 |
| Average Home Value | $292,094 |
Residential
4,564
Single Family
4,441
Multi-Family
123
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Price change | $360,000 |
| 2022-05-08 | Pending sale | $314,900 |
| 2022-05-06 | Sold | $327,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-24 | $5450.81 | 46.92% | $124,745 | 35.79% |
| 2022-04-24 | $3710.04 | 13.41% | $91,868 | 13.73% |
| 2021-04-24 | $3271.27 | 8.07% | $80,780 | 5.81% |
What's Special
Pull Down Stairs
Listed by: Nicole Midgett • Keller Williams Coastal Area P
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #329476
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
