Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,470/mo, and a $3,108/mo payment. Purchase price stands at $635,000, and rental yield measures 8.45% with $4,470/mo rent. Return on cash invested shows 19.8% in year one, and 5% annual appreciation builds toward $175,439 over five years. Five-year ROI reaches 103.44% and total cumulative return in cash records $216,092. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,470/mo property income covering a $3,108/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kristen Orostieta • Oro Realty
Mls Name: BCSMLS
Mls ID: #25011271
