Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cairo at 103 Weyt Ave SW, Cairo, GA, 39828 listed at $107,000 pairs $819/mo rent with a $524/mo payment to leave $167/mo cash flow. Total monthly income runs $819/mo, and annual cash flow reaches $2,010/yr on $35,471 cash to close. Return on cash invested measures 25.58% in year one, and rental yield registers 9.19% at a $107,000 basis. Equity gained on principal adds $690/yr, and annual property appreciation at 5% supports $29,562 by year five. Five-year ROI tracks 133.17% and total cumulative return in cash totals $47,238. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $819/mo property income relative to a $524/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1945
0.38 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $107,000 |
| 2025-04-29 | Listing removed | $95,000 |
| 2025-03-04 | Listed for sale | $95,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-04 | $430.51 | 2.47% | $10,912 | N/A |
| 2022-05-04 | $420.15 | -0.26% | $10,912 | N/A |
| 2021-05-04 | $421.25 | 4.93% | $10,912 | N/A |
Listed by: Kristina Pinkins • EXIT Realty, Big Oak
Mls Name: TABRMLS
Mls ID: #925417
Disclaimer: Copyright Thomasville Area Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
