103 Wesson StGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gun Barrel City at 103 Wesson St, Gun Barrel City, TX, 75156 earns $57/mo cash flow from $2,396/mo rent with a $1,610/mo payment. Total monthly income totals $2,396/mo, and annual cash flow totals $681/yr on $109,064 capital. ROI tracks 20.53% on current figures, and rental yield reads 8.74% at a $329,000 purchase. Equity gained on principal adds $2,123/yr, and 5% annual appreciation supports $90,897 over five years. Five-year ROI reaches 107.39% and total cumulative return in cash sums $117,129. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,396/mo property income instead of your personal income.
Single Family
Built in 2023
6,490 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie French • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #21155685