103 Wenatchee StreetLochbuieCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lochbuie at 103 Wenatchee Street, Lochbuie, CO, 80603 priced at $365,000 converts $2,325/mo rent into $198/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,325/mo, and annual cash flow totals $2,380/yr on $120,998 invested. Return on cash invested prints 21.88% in year one, and rental yield reads 7.64% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 112.94% and total cumulative return in cash sums $136,651. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,325/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Manufactured
Built in 2000
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thelma Ivette Valles • Key Team Real Estate Corp.
Mls Name: REcolorado
Mls Provider:
Mls ID: #6623633
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)