103 Wellington Ct, Gravois Mills, MO, 65037 | $132/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1295 sft

77 Banner St, Camdenton, MO, 65020

2 Bed
1 Bath
1036 sft

149 Birdhouse Ln, Roach, MO, 65787

Investment Property+ 1 more

2 Bed
2 Bath
960 sft

141 Poplar St, Camdenton, MO, 65020

3 Bed
2 Bath
1620 sft

31740 Lake Rd, Gravois Mills, MO, 65037

Nearby investment properties with comparable prices

3 Bed
2 Bath
1400 sft

30289 Bullock Dr, Gravois Mills, MO, 65037

- Bed
- Bath
- sft

31065 Webb Loop #31065, Stover, MO, 65078

4 Bed
2 Bath
1855 sft

232 Caulfield Ave, Camdenton, MO, 65020

3 Bed
2 Bath
1620 sft

31740 Lake Rd, Gravois Mills, MO, 65037

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gravois Mills at 103 Wellington Ct, Gravois Mills, MO, 65037 earns $132/mo cash flow from $1,813/mo rent with a $1,321/mo payment. Total monthly income totals $1,813/mo, and annual cash flow totals $1,586/yr on $89,472 capital. ROI tracks 21.68% on current figures, and rental yield reads 8.06% at a $269,900 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,568 over five years. Five-year ROI reaches 112.43% and total cumulative return in cash sums $100,590. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,813/mo property income instead of your personal income.

Single Family

Built in 2005

N/A lot

$N/A/sqft

No HOA