103 W Gordon St #B, Savannah, GA, 31401 | 5.39% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

6 Bed
4 Bath
1752 sft

42 Westbourne Way, Savannah, GA, 31407

3 Bed
3 Bath
1792 sft

106 Buford Hill Road, Eden, GA, 31307

4 Bed
3 Bath
2188 sft

85 Bark Branch Rd, Richmond Hill, GA, 31324

3 Bed
2 Bath
1334 sft

175 Horizon Trl, Bluffton, SC, 29910

Nearby investment properties with comparable prices

3 Bed
3 Bath
1998 sft

700 Wilmington Island Road #T2, Savannah, GA, 31410

3 Bed
2 Bath
2000 sft

31 Gatewood Ln, Bluffton, SC, 29910

3 Bed
3 Bath
1860 sft

59 Romney Pl, Savannah, GA, 31406

4 Bed
3 Bath
2236 sft

4 Deep Lagoon Ct, Bluffton, SC, 29910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Savannah at 103 W Gordon St #B, Savannah, GA, 31401 priced at $775,000 pairs $3,481/mo rent with after a $3,793/mo payment. Total monthly income equals $3,481/mo. Return on cash invested is 14.25% in year one, and rental yield stands at 5.39% on a $775,000 basis. Equity gained on principal adds $5,001/yr, and 5% annual appreciation accumulates to $214,118 by year five. Five-year ROI measures 72.31% and total cumulative return in cash reaches $184,363. For financing, Ziffy Mortgage’s DSCR program evaluates $3,481/mo property income against a $3,793/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1855

496.58 sqft lot

$N/A/sqft

No HOA