Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsland at 103 Verano St, Kingsland, GA, 31548 at $489,900 posts ROI 21.51% with $216/mo cash flow from $3,282/mo rent. Total monthly income equals $3,282/mo, and annual cash flow records $2,593/yr on $162,402 to close. Return on cash invested measures 21.51% and rental yield reads 8.04% at the current $489,900. Equity gained on principal adds $3,161/yr, and 5% annual appreciation supports $135,350 by year five. Five-year ROI prints 111.52% and total cumulative return in cash totals $181,109.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,282/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
10,018 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Price change | $489,900 |
| 2024-09-26 | Listed for sale | $499,000 |
| 2022-01-26 | Sold | $399,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $5074.40 | -13.79% | $147,131 | -8.14% |
| 2022-10-17 | $5885.99 | 1435.93% | $160,163 | 1501.63% |
| 2021-10-17 | $383.22 | -3.69% | $10,000 | N/A |
Listed by: Ashleigh Brown • ERA Kings Bay Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10384774
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
