103 Swan StEverettMA02149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Everett at 103 Swan St, Everett, MA, 02149 at $852,000 posts ROI 22.83% with $648/mo cash flow from $6,018/mo rent. Total monthly income equals $6,018/mo, and annual cash flow records $7,777/yr on $280,308 to close. Return on cash invested measures 22.83% and rental yield reads 8.48% at the current $852,000. Equity gained on principal adds $5,498/yr, and 5% annual appreciation supports $235,392 by year five. Five-year ROI prints 118.66% and total cumulative return in cash totals $332,618.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,018/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1959
4,116 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02149, Everett, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,232 (100%) |
| Owner Occupied HU | 6,390 (33.2%) |
| Renter Occupied HU | 11,533 (60.0%) |
| Vacant Housing Units | 1,309 ( 6.8%) |
| Median Home Value | $663,330 |
| Average Home Value | $770,097 |
Housing Distribution
Address Breakdown
Residential
16,494
Single Family
12,457
Multi-Family
4,037
Businesses
1,229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mohamed Essaouabi • Century 21 North East Homes
Mls Name: MLS PIN
Mls ID: #73426910