103 Starburst RdCarrizo SpringsTX78834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrizo Springs at 103 Starburst Rd, Carrizo Springs, TX, 78834 priced at $399,000 pairs $2,873/mo rent with $36/mo cash flow after a $1,953/mo payment. Total monthly income equals $2,873/mo, and annual cash flow comes to $427/yr on $132,269 invested. Return on cash invested is 20.23% in year one, and rental yield stands at 8.64% on a $399,000 basis. Equity gained on principal adds $2,575/yr, and 5% annual appreciation accumulates to $110,236 by year five. Five-year ROI measures 105.8% and total cumulative return in cash reaches $139,934. For financing, Ziffy Mortgage’s DSCR program evaluates $2,873/mo property income against a $1,953/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
1.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78834, Carrizo Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,029 (100%) |
| Owner Occupied HU | 1,613 (53.3%) |
| Renter Occupied HU | 715 (23.6%) |
| Vacant Housing Units | 701 (23.1%) |
| Median Home Value | $87,137 |
| Average Home Value | $136,525 |
Housing Distribution
Address Breakdown
Residential
2,131
Single Family
2,047
Multi-Family
84
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jose Avila • Keller Williams Laredo
Mls Name: EPBOR
Mls ID: #75082
Disclaimer: Copyright Eagle Pass Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.