103 Spruce LnEatontonGA31024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eatonton at 103 Spruce Ln, Eatonton, GA, 31024 offers $2,014/mo rent that, after a $1,462/mo payment, leaves $196/mo cash flow. Total monthly income is $2,014/mo, and annual cash flow is $2,351/yr on $99,052 cash. Return on cash invested measures 22.28% in year one, and rental yield stands at 8.09% at a $298,800 entry. Equity gained on principal adds $1,928/yr while 5% annual appreciation compounds into $82,553 by year five. Five-year ROI records 115.41% and total cumulative return in cash reaches $114,319. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,014/mo property income versus a $1,462/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31024, Eatonton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,158 (100%) |
| Owner Occupied HU | 7,108 (54.0%) |
| Renter Occupied HU | 2,298 (17.5%) |
| Vacant Housing Units | 3,752 (28.5%) |
| Median Home Value | $297,495 |
| Average Home Value | $420,523 |
Housing Distribution
Address Breakdown
Residential
10,987
Single Family
10,774
Multi-Family
213
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices