Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookhaven at 103 South St, Brookhaven, MS, 39601 with 5% annual appreciation on a $289,995 basis while $2,220/mo rent supports operations. Total monthly income totals $2,220/mo and a $1,419/mo payment preserves $446/mo for cash returns. Annual cash flow comes to $5,349/yr on $96,133 deployed, and return on cash invested reaches 25.47% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,120 alongside rental yield of 9.19%. Five-year ROI measures 132.59% and total cumulative return in cash totals $127,467.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,220/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1964
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39601, Brookhaven, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,552 (100%) |
| Owner Occupied HU | 6,925 (65.6%) |
| Renter Occupied HU | 2,379 (22.5%) |
| Vacant Housing Units | 1,248 (11.8%) |
| Median Home Value | $154,543 |
| Average Home Value | $215,617 |
Residential
10,229
Single Family
9,796
Multi-Family
433
Businesses
920
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Listed for sale | $289,995 |
| 2025-07-02 | Listing removed | $289,995 |
| 2025-06-01 | Price change | $289,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $1146.89 | -40.93% | $15,448 | N/A |
| 2023-07-17 | $1941.67 | -0.04% | $15,448 | N/A |
| 2022-07-17 | $1942.43 | N/A | $15,448 | 7.51% |
Listed by: Jeff King • Abide Real Estate Services, PLLC
Mls Name: Southwest Mississippi BOR
Mls ID: #144479
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
