Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hazleton at 103 Samantha Ln, Hazleton, PA, 18202 priced at $289,900 pairs $2,273/mo rent with $253/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,273/mo, and annual cash flow comes to $3,039/yr on $96,102 invested. Return on cash invested is 23.07% in year one, and rental yield stands at 9.41% on a $289,900 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,094 by year five. Five-year ROI measures 120.86% and total cumulative return in cash reaches $116,145. For financing, Ziffy Mortgage’s DSCR program evaluates $2,273/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2016
1,260 sqft lot
$N/A/sqft
$120 monthly HOA
Neighborhood data shown for ZIP Code: 18202, Hazleton, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,760 (100%) |
| Owner Occupied HU | 3,895 (57.6%) |
| Renter Occupied HU | 1,998 (29.6%) |
| Vacant Housing Units | 867 (12.8%) |
| Median Home Value | $230,774 |
| Average Home Value | $244,610 |
Residential
5,929
Single Family
5,736
Multi-Family
193
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $289,900 |
| 2024-07-14 | Listing removed | N/A |
| 2024-07-07 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-27 | $3405.99 | 2.94% | $171,500 | N/A |
| 2022-03-27 | $3308.66 | N/A | $171,500 | N/A |
| 2021-03-27 | $3308.66 | N/A | $171,500 | N/A |
Listed by: Carlos Mejia • Miracle Real Estate, LLC
Mls Name: Luzerne County AOR
Mls ID: #25-1340
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
