Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Corsicana at 103 S 35th St, Corsicana, TX, 75110 listed at $179,900 pairs $1,549/mo rent with a $881/mo payment to leave $269/mo cash flow. Total monthly income runs $1,549/mo, and annual cash flow reaches $3,231/yr on $59,637 cash to close. Return on cash invested measures 25.33% in year one, and rental yield registers 10.33% at a $179,900 basis. Equity gained on principal adds $1,161/yr, and annual property appreciation at 5% supports $49,703 by year five. Five-year ROI tracks 133.16% and total cumulative return in cash totals $79,413. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,549/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1945
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75110, Corsicana, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,123 (100%) |
| Owner Occupied HU | 6,585 (54.3%) |
| Renter Occupied HU | 4,309 (35.5%) |
| Vacant Housing Units | 1,229 (10.1%) |
| Median Home Value | $188,356 |
| Average Home Value | $254,696 |
Residential
11,596
Single Family
10,883
Multi-Family
713
Businesses
1,104
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $179,900 |
| 2024-07-18 | Listing removed | N/A |
| 2024-07-03 | Contingent | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $1754.06 | N/A | $95,030 | 22.13% |
| 2022-10-21 | N/A | N/A | $77,810 | 11.97% |
| 2021-10-21 | N/A | N/A | $69,490 | N/A |
Listed by: Christopher Morris • Premier Realty
Mls Name: NTREIS
Mls ID: #20726255
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
