103 Ruste RoadBarneveldWI53507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Barneveld at 103 Ruste Road, Barneveld, WI, 53507 priced at $300,000 converts $2,288/mo rent into $275/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,288/mo, and annual cash flow totals $3,300/yr on $99,450 invested. Return on cash invested prints 23.23% in year one, and rental yield reads 9.15% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 121.32% and total cumulative return in cash sums $120,648. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,288/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 1985
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53507, Barneveld, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 954 (100%) |
| Owner Occupied HU | 761 (79.8%) |
| Renter Occupied HU | 151 (15.8%) |
| Vacant Housing Units | 42 ( 4.4%) |
| Median Home Value | $380,612 |
| Average Home Value | $432,595 |
Housing Distribution
Address Breakdown
Residential
940
Single Family
914
Multi-Family
26
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices