103 Royal Pines DrTrinityNC27370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trinity at 103 Royal Pines Dr, Trinity, NC, 27370 with 5% annual appreciation on a $379,990 basis while $2,515/mo rent supports operations. Total monthly income totals $2,515/mo and a $1,860/mo payment preserves $199/mo for cash returns. Annual cash flow comes to $2,388/yr on $125,967 deployed, and return on cash invested reaches 21.8% in year one. Equity gained on principal adds $2,452/yr, and five-year appreciation sums $104,984 alongside rental yield of 7.94%. Five-year ROI measures 112.91% and total cumulative return in cash totals $142,233.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,515/mo property income versus a $1,860/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27370, Trinity, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,676 (100%) |
| Owner Occupied HU | 5,336 (79.9%) |
| Renter Occupied HU | 951 (14.2%) |
| Vacant Housing Units | 389 ( 5.8%) |
| Median Home Value | $225,849 |
| Average Home Value | $244,933 |
Housing Distribution
Address Breakdown
Residential
6,606
Single Family
6,514
Multi-Family
92
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lakesha Perry • Keystone Homes
Mls Name: Keystone Homes NC
Mls Provider:
Mls ID: #N/A