103 Rollingwood DrNorth KingstownRI02852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Kingstown at 103 Rollingwood Dr, North Kingstown, RI, 02852 with 5% annual appreciation on a $629,000 basis while $4,792/mo rent supports operations. Total monthly income totals $4,792/mo and a $3,079/mo payment preserves $686/mo for cash returns. Annual cash flow comes to $8,228/yr on $206,941 deployed, and return on cash invested reaches 24.04% in year one. Equity gained on principal adds $4,059/yr, and five-year appreciation sums $173,781 alongside rental yield of 9.14%. Five-year ROI measures 125.39% and total cumulative return in cash totals $259,485.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,792/mo property income versus a $3,079/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1977
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02852, North Kingstown, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,093 (100%) |
| Owner Occupied HU | 7,548 (68.0%) |
| Renter Occupied HU | 2,765 (24.9%) |
| Vacant Housing Units | 780 ( 7.0%) |
| Median Home Value | $574,339 |
| Average Home Value | $634,649 |
Housing Distribution
Address Breakdown
Residential
10,489
Single Family
9,680
Multi-Family
809
Businesses
1,106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Wilks • Keller Williams Coastal
Mls Name: StateWide MLS RI
Mls ID: #1381998