103 Robin Trl, Richwood, TX, 77531 | $221/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1461 sft

112 La Laja Dr, Angleton, TX, 77515

3 Bed
2 Bath
1700 sft

6402 Gaffney Dr, Jones Creek, TX, 77541

3 Bed
2 Bath
1702 sft

56 Southern Oaks Ct, Lake Jackson, TX, 77566

3 Bed
2 Bath
1205 sft

19847 County Road 319, Brazoria, TX, 77422

Nearby investment properties with comparable prices

3 Bed
2 Bath
1595 sft

519 Robin St, Angleton, TX, 77515

2 Bed
2 Bath
800 sft

516 Thunder Rd, Surfside Beach, TX, 77541

4 Bed
2 Bath
1680 sft

Easton Plan, Riverwood Ranch, Angleton, TX, 77515

3 Bed
2 Bath
1570 sft

3191 Savannah Rose Dr, Angleton, TX, 77515

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richwood at 103 Robin Trl, Richwood, TX, 77531 at $314,000 posts ROI 22.46% with $221/mo cash flow from $2,454/mo rent. Total monthly income equals $2,454/mo, and annual cash flow records $2,652/yr on $104,091 to close. Return on cash invested measures 22.46% and rental yield reads 9.38% at the current $314,000. Equity gained on principal adds $2,026/yr, and 5% annual appreciation supports $86,752 by year five. Five-year ROI prints 117.71% and total cumulative return in cash totals $122,523.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,454/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2004

9,600 sqft lot

$N/A/sqft

No HOA