103 Revere Dr, Youngsville, LA, 70592 | $899/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1720 sft

1400 Bonnet St, New Iberia, LA, 70563

3 Bed
2 Bath
3364 sft

116 Cortez Dr, Scott, LA, 70583

4 Bed
3 Bath
2100 sft

110 Alyene Dr, Lafayette, LA, 70506

3 Bed
2 Bath
1888 sft

112 Tea Rose Dr, Broussard, LA, 70518

Nearby investment properties with comparable prices

3 Bed
2 Bath
1451 sft

218 Naval St, Lafayette, LA, 70507

3 Bed
2 Bath
1440 sft

111 Herlil Cir, Carencro, LA, 70520

3 Bed
2 Bath
1445 sft

326 Herlil Cir, Carencro, LA, 70520

3 Bed
2 Bath
1495 sft

Ravello IV A Plan, Harvest Creek, Scott, LA, 70583

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Youngsville at 103 Revere Dr, Youngsville, LA, 70592 generates $2,540/mo in rent and, after a $1,297/mo payment, leaves $899/mo in cash flow. Total monthly income is $2,540/mo, and annual cash flow is $10,782/yr on $87,848 invested. Return on cash invested sits at 32.18% in year one, and rental yield is 11.5% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 168.69% and total cumulative return in cash sums $148,191. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,540/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

8,712 sqft lot

$N/A/sqft

No HOA