103 Remington Ridge RdFort DavisTX79734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Davis at 103 Remington Ridge Rd, Fort Davis, TX, 79734 at $169,000 posts ROI 22.19% with $106/mo cash flow from $1,325/mo rent. Total monthly income equals $1,325/mo, and annual cash flow records $1,277/yr on $56,024 to close. Return on cash invested measures 22.19% and rental yield reads 9.41% at the current $169,000. Equity gained on principal adds $1,091/yr, and 5% annual appreciation supports $46,692 by year five. Five-year ROI prints 116.43% and total cumulative return in cash totals $65,227.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,325/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1976
4.97 Acres lot
$N/A/sqft
$204 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79734, Fort Davis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,346 (100%) |
| Owner Occupied HU | 698 (51.9%) |
| Renter Occupied HU | 158 (11.7%) |
| Vacant Housing Units | 490 (36.4%) |
| Median Home Value | $173,710 |
| Average Home Value | $230,405 |
Housing Distribution
Address Breakdown
Residential
410
Single Family
410
Multi-Family
0
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johnella Strong • Limpia Realty
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #154127
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.