103 Quail Ridge DrNacogdochesTX75961
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nacogdoches at 103 Quail Ridge Dr, Nacogdoches, TX, 75961 priced at $240,000 converts $1,733/mo rent into $26/mo cash flow after a $1,175/mo obligation. Total monthly income equals $1,733/mo, and annual cash flow totals $312/yr on $79,560 invested. Return on cash invested prints 20.3% in year one, and rental yield reads 8.67% against a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation compiles into $66,308 by year five. Five-year ROI reaches 106.14% and total cumulative return in cash sums $84,446. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,733/mo property income covering a $1,175/mo payment, not borrower’s personal income.
Single Family
Built in 1980
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75961, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,783 (100%) |
| Owner Occupied HU | 3,257 (41.8%) |
| Renter Occupied HU | 3,464 (44.5%) |
| Vacant Housing Units | 1,062 (13.6%) |
| Median Home Value | $170,675 |
| Average Home Value | $212,916 |
Housing Distribution
Address Breakdown
Residential
7,546
Single Family
5,581
Multi-Family
1,965
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Irma Acosta • Keller Williams Realty Northeast
Mls Name: LAR
Mls ID: #5106832