Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 103 Quail Dr, Universal City, TX, 78148 uses $86,024 cash to close to unlock $143/yr annual cash flow and $12/mo monthly cash flow. Total monthly income runs $1,980/mo, and a $1,270/mo payment keeps the spread at $12/mo. Purchase price stands at $259,500, and rental yield measures 9.16% with $1,980/mo rent. Return on cash invested shows 20.08% in year one, and 5% annual appreciation builds toward $71,695 over five years. Five-year ROI reaches 105.55% and total cumulative return in cash records $90,797. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,980/mo property income covering a $1,270/mo payment rather than investor’s personal income.
Single Family
Built in 1968
10,541 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $259,500 |
| 2022-12-07 | Listing removed | N/A |
| 2022-10-31 | Pending sale | $199,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $5782.86 | 3.37% | $252,280 | 3.52% |
| 2023-03-14 | $5594.32 | 195.93% | $243,710 | 25.28% |
| 2022-03-14 | $1890.43 | 35.29% | $194,539 | 10.00% |
Listed by: Diana Nelson-Pedraza • 1st Choice Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1849830
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
