103 Pullman Sta,Ellwood City,PA,16117

Investment Highlights

Rental property for sale in Ellwood City at 103 Pullman Sta, Ellwood City, PA, 16117 offers $761/mo rent that, after a $489/mo payment, leaves $106/mo cash flow. Total monthly income is $761/mo, and annual cash flow is $1,274/yr on $33,150 cash. Return on cash invested measures 23.75% in year one, and rental yield stands at 9.13% at a $100,000 entry. Equity gained on principal adds $645/yr while 5% annual appreciation compounds into $27,628 by year five. Five-year ROI records 124.07% and total cumulative return in cash reaches $41,128. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $761/mo property income versus a $489/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.