Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,782/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 5.34% with $3,782/mo rent. Return on cash invested shows 13.76% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 69.81% and total cumulative return in cash records $195,226. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,782/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 2015
0.51 Acres lot
$N/A/sqft
$170 monthly HOA
Neighborhood data shown for ZIP Code: 22942, Gordonsville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,061 (100%) |
| Owner Occupied HU | 3,578 (70.7%) |
| Renter Occupied HU | 961 (19.0%) |
| Vacant Housing Units | 522 (10.3%) |
| Median Home Value | $367,492 |
| Average Home Value | $440,245 |
Residential
4,015
Single Family
3,978
Multi-Family
37
Businesses
212
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $850,000 |
| 2008-08-19 | Sold | $147,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-14 | $4366.80 | 8.75% | $606,500 | 8.75% |
| 2022-03-14 | $4015.44 | 7.93% | $557,700 | 7.93% |
| 2021-03-14 | $3720.24 | N/A | $516,700 | 1.45% |
Listed by: Sasha Tripp • STORY HOUSE REAL ESTATE
Mls Name: CAAR
Mls Provider:
Mls ID: #661699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
