103 Player Oaks PlThe WoodlandsTX77382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Woodlands at 103 Player Oaks Pl, The Woodlands, TX, 77382 listed at $993,675 pairs $7,361/mo rent with a $4,864/mo payment to leave $294/mo cash flow. Total monthly income runs $7,361/mo, and annual cash flow reaches $3,532/yr on $326,919 cash to close. Return on cash invested measures 21.14% in year one, and rental yield registers 8.89% at a $993,675 basis. Equity gained on principal adds $6,412/yr, and annual property appreciation at 5% supports $274,534 by year five. Five-year ROI tracks 110.64% and total cumulative return in cash totals $361,690. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,361/mo property income relative to a $4,864/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77382, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,003 (100%) |
| Owner Occupied HU | 10,318 (73.7%) |
| Renter Occupied HU | 3,029 (21.6%) |
| Vacant Housing Units | 656 ( 4.7%) |
| Median Home Value | $573,705 |
| Average Home Value | $681,922 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
12,331
Multi-Family
1,353
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #62939904