103 Phillips StSmithfieldNC27577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smithfield at 103 Phillips St, Smithfield, NC, 27577 priced at $199,900 converts $1,705/mo rent into $487/mo cash flow after a $978/mo obligation. Total monthly income equals $1,705/mo, and annual cash flow totals $5,845/yr on $66,267 invested. Return on cash invested prints 28.73% in year one, and rental yield reads 10.24% against a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation compiles into $55,229 by year five. Five-year ROI reaches 150.08% and total cumulative return in cash sums $99,457. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,705/mo property income covering a $978/mo payment, not borrower’s personal income.
Single Family
Built in 1960
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27577, Smithfield, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,080 (100%) |
| Owner Occupied HU | 7,081 (63.9%) |
| Renter Occupied HU | 3,305 (29.8%) |
| Vacant Housing Units | 694 ( 6.3%) |
| Median Home Value | $297,658 |
| Average Home Value | $316,510 |
Housing Distribution
Address Breakdown
Residential
10,438
Single Family
10,287
Multi-Family
151
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deisy Palmer • eXp Realty, LLC - C
Mls Name: Doorify MLS
Mls ID: #10122566