103 Olivia St, Hillsboro, TX, 76645 | $522/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

103 Olivia St, Hillsboro, TX, 76645 | $522/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2281 sft

106 Poppy Ln, Whitney, TX, 76692

3 Bed
2 Bath
1458 sft

126 Wildcat Way, Whitney, TX, 76692

3 Bed
2 Bath
2051 sft

415 Private Road 1400 W, Morgan, TX, 76671

3 Bed
2 Bath
2601 sft

150 Private Road 1740b, Clifton, TX, 76634

Nearby investment properties with comparable prices

2 Bed
1 Bath
1411 sft

129 Big Bend Dr #40, Whitney, TX, 76692

3 Bed
2 Bath
1680 sft

3166 Tokio Rd, West, TX, 76691

Motivated Seller+ 1 more

4 Bed
2 Bath
1520 sft

117 Bogey Dr, Whitney, TX, 76692

4 Bed
2 Bath
2217 sft

146 County Road 1757, Clifton, TX, 76634

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hillsboro at 103 Olivia St, Hillsboro, TX, 76645 at $265,000 posts ROI 27.03% with $522/mo cash flow from $2,406/mo rent. Total monthly income equals $2,406/mo, and annual cash flow records $6,259/yr on $87,848 to close. Return on cash invested measures 27.03% and rental yield reads 10.9% at the current $265,000. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 by year five. Five-year ROI prints 142.27% and total cumulative return in cash totals $124,983.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,406/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

8,603 sqft lot

$N/A/sqft

No HOA

More details about the property

Home in Pattons Mill Hillsboro, TX 3 Bedrooms | 2 Bathrooms | ~1,400 Sq Ft | Built in 2024 Discover modern comfort and small-town charm in this beautiful newly built 3-bedroom, 2-bath home located in the desirable Pattons Mill neighborhood of Hillsboro. Thoughtfully designed with families in mind, this home offers the perfect blend of style, function, and convenience. Step into an open, inviting layout filled with natural light and contemporary finishes. The spacious living area flows seamlessly into the kitchen and dining spacesideal for family gatherings, holidays, and everyday living. Outside, enjoy a fully fenced backyard perfect for kids, pets, and weekend barbecues, along with a professionally landscaped front yard that adds instant curb appeal. The sprinkler system connected to the water faucets makes yard maintenance easy and efficient. Located with quick access to Interstate 35, commuting is a breeze, and youre just minutes from Hillsboro schools, shopping, dining, and local parkseverything a growing family needs close to home. ? Highlights: Built in 2024 3 Bedrooms | 2 Bathrooms Approx. 1,400 Sq Ft Fenced backyard Landscaped front yard Sprinkler system connected to faucets Easy I-35 access Convenient to Hillsboro schools Family-friendly neighborhood This move-in-ready home is perfect for first-time buyers, growing families, or anyone looking for a fresh start in a welcoming community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,917 (100%)
Owner Occupied HU	2,873 (58.4%)
Renter Occupied HU	1,461 (29.7%)
Vacant Housing Units	583 (11.9%)
Median Home Value	$200,509
Average Home Value	$251,751