








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Boyd at 103 Oak Grove Ln, Boyd, TX, 76023 priced at $1,198,000 pairs $2,436/mo rent with after a $5,864/mo payment. Total monthly income equals $2,436/mo. Return on cash invested is 1.23% in year one, and rental yield stands at 2.44% on a $1,198,000 basis. Equity gained on principal adds $7,731/yr, and 5% annual appreciation accumulates to $330,985 by year five. Five-year ROI measures 3.93% and total cumulative return in cash reaches $15,259. For financing, Ziffy Mortgage’s DSCR program evaluates $2,436/mo property income against a $5,864/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
1.02 Acres lot
$N/A/sqft
$1,300 annually HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Price change | $1,198,000 |
| 2025-05-07 | Listed for sale | $1,248,000 |
| 2024-11-16 | Listing removed | $1,289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $14513.27 | 10.22% | $844,627 | 8.51% |
| 2023-07-01 | $13166.97 | N/A | $778,364 | 10.00% |
| 2022-07-01 | N/A | N/A | $707,604 | N/A |



Listed by: James Biedenharn • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20918204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.