103 Nicole Dr,Roxboro,NC,27574

Investment Highlights

Rental property for sale in Roxboro at 103 Nicole Dr, Roxboro, NC, 27574 priced at $250,000 converts $1,663/mo rent into $139/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,663/mo, and annual cash flow totals $1,668/yr on $82,875 invested. Return on cash invested prints 21.92% in year one, and rental yield reads 7.98% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 113.49% and total cumulative return in cash sums $94,054. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,663/mo property income covering a $1,224/mo payment, not borrower’s personal income.