103 N Sund StWorthingSD57077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worthing at 103 N Sund St, Worthing, SD, 57077 listed at $400,000 pairs $2,536/mo rent with a $1,958/mo payment to leave $8/mo cash flow. Total monthly income runs $2,536/mo, and annual cash flow reaches $96/yr on $132,600 cash to close. Return on cash invested measures 19.98% in year one, and rental yield registers 7.61% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 103.4% and total cumulative return in cash totals $137,104. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,536/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57077, Worthing, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 542 (100%) |
| Owner Occupied HU | 479 (88.4%) |
| Renter Occupied HU | 46 ( 8.5%) |
| Vacant Housing Units | 17 ( 3.1%) |
| Median Home Value | $330,729 |
| Average Home Value | $404,880 |
Housing Distribution
Address Breakdown
Residential
414
Single Family
414
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A