103 N Compass Dr LOT 2GrandyNC27939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grandy at 103 N Compass Dr LOT 2, Grandy, NC, 27939 uses $129,252 cash to close to unlock $4,549/yr annual cash flow and $379/mo monthly cash flow. Total monthly income runs $2,755/mo, and a $1,908/mo payment keeps the spread at $379/mo. Purchase price stands at $389,900, and rental yield measures 8.48% with $2,755/mo rent. Return on cash invested shows 23.43% in year one, and 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 121.61% and total cumulative return in cash records $157,189. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,755/mo property income covering a $1,908/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27939, Grandy, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,615 (100%) |
| Owner Occupied HU | 1,050 (65.0%) |
| Renter Occupied HU | 284 (17.6%) |
| Vacant Housing Units | 281 (17.4%) |
| Median Home Value | $338,732 |
| Average Home Value | $377,074 |
Housing Distribution
Address Breakdown
Residential
1,252
Single Family
1,252
Multi-Family
0
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy E Aycock • SAGA Realty and Construction
Mls Name: OBAR
Mls Provider:
Mls ID: #128338
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.