Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dawson at 103 N 6th St E, Dawson, TX, 76639 earns $107/mo cash flow from $1,636/mo rent with a $1,052/mo payment. Total monthly income totals $1,636/mo, and annual cash flow totals $1,289/yr on $71,273 capital. ROI tracks 21.72% on current figures, and rental yield reads 9.13% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 113.78% and total cumulative return in cash sums $81,097. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,636/mo property income instead of your personal income.
Single Family
Built in 1960
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76639, Dawson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 855 (100%) |
| Owner Occupied HU | 545 (63.7%) |
| Renter Occupied HU | 149 (17.4%) |
| Vacant Housing Units | 161 (18.8%) |
| Median Home Value | $154,500 |
| Average Home Value | $246,482 |
Residential
640
Single Family
640
Multi-Family
0
Businesses
34
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $215,000 |
| 2025-05-01 | Listing removed | $215,000 |
| 2025-04-02 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $1310.49 | 4.71% | $71,600 | 4.68% |
| 2023-05-15 | $1251.58 | N/A | $68,400 | 50.59% |
| 2022-05-15 | N/A | N/A | $45,420 | 12.57% |
Listed by: Max Sanchez • Realty Firm Global, PLLC
Mls Name: NTREIS
Mls ID: #20937567
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
