103 N 4th StWildoradoTX79098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wildorado at 103 N 4th St, Wildorado, TX, 79098 offers a 9.58% rental yield on a $185,100 purchase with $1,478/mo rent. Total monthly income registers $1,478/mo, and a $906/mo payment leaves $162/mo available for distribution. Annual cash flow reaches $1,940/yr on $61,361 to close, and return on cash invested stands at 23.07% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,140 over five years. Portfolio math shows five-year ROI at 121.03% and total cumulative return in cash at $74,266. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,478/mo property income against a $906/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79098, Wildorado, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 182 (100%) |
| Owner Occupied HU | 119 (65.4%) |
| Renter Occupied HU | 31 (17.0%) |
| Vacant Housing Units | 32 (17.6%) |
| Median Home Value | $189,844 |
| Average Home Value | $220,378 |
Housing Distribution
Address Breakdown
Residential
99
Single Family
99
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices