Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jesup at 103 Mangrove Trl, Jesup, GA, 31546 offers a 8.26% rental yield on a $274,900 purchase with $1,892/mo rent. Total monthly income registers $1,892/mo, and a $1,346/mo payment leaves $169/mo available for distribution. Annual cash flow reaches $2,033/yr on $91,129 to close, and return on cash invested stands at 22.14% in year one. Equity gained on principal adds $1,774/yr while 5% annual appreciation supports $75,950 over five years. Portfolio math shows five-year ROI at 114.93% and total cumulative return in cash at $104,739. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,892/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.60 Acres lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 31546, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,849 (100%) |
| Owner Occupied HU | 1,773 (62.2%) |
| Renter Occupied HU | 814 (28.6%) |
| Vacant Housing Units | 262 ( 9.2%) |
| Median Home Value | $229,299 |
| Average Home Value | $259,110 |
Residential
2,729
Single Family
2,729
Multi-Family
0
Businesses
158
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $274,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Leslie Heath • The Liberty Group
Mls Name: HABR
Mls ID: #160225
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
