103 Long DrBaytownTX77521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 103 Long Dr, Baytown, TX, 77521 at $130,500 posts ROI 22.56% with $96/mo cash flow from $1,024/mo rent. Total monthly income equals $1,024/mo, and annual cash flow records $1,149/yr on $43,261 to close. Return on cash invested measures 22.56% and rental yield reads 9.42% at the current $130,500. Equity gained on principal adds $842/yr, and 5% annual appreciation supports $36,055 by year five. Five-year ROI prints 118.31% and total cumulative return in cash totals $51,184.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,024/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1955
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77521, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,544 (100%) |
| Owner Occupied HU | 15,134 (57.0%) |
| Renter Occupied HU | 9,425 (35.5%) |
| Vacant Housing Units | 1,985 ( 7.5%) |
| Median Home Value | $271,862 |
| Average Home Value | $299,507 |
Housing Distribution
Address Breakdown
Residential
26,271
Single Family
18,075
Multi-Family
8,196
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices