103 Kernwood DrLynnMA01904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lynn at 103 Kernwood Dr, Lynn, MA, 01904 generates $4,189/mo in rent and, after a $2,981/mo payment, leaves $350/mo in cash flow. Total monthly income is $4,189/mo, and annual cash flow is $4,204/yr on $200,361 invested. Return on cash invested sits at 22.16% in year one, and rental yield is 8.25% on a $609,000 entry. Equity gained on principal adds $3,930/yr, while 5% annual appreciation builds toward $168,255 over five years. Five-year ROI reaches 115.03% and total cumulative return in cash sums $230,477. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,189/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
4,047 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01904, Lynn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,140 (100%) |
| Owner Occupied HU | 5,407 (75.7%) |
| Renter Occupied HU | 1,541 (21.6%) |
| Vacant Housing Units | 192 ( 2.7%) |
| Median Home Value | $591,866 |
| Average Home Value | $593,168 |
Housing Distribution
Address Breakdown
Residential
7,068
Single Family
6,368
Multi-Family
700
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine Platcow • Harbor View Real Estate Corp.
Mls Name: MLS PIN
Mls ID: #73438401