Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Montezuma at 103 June Dr, Montezuma, GA, 31063 offers $1,139/mo rent that, after a $631/mo payment, leaves $354/mo cash flow. Total monthly income is $1,139/mo, and annual cash flow is $4,251/yr on $42,764 cash. Return on cash invested measures 29.85% in year one, and rental yield stands at 10.6% at a $129,000 entry. Equity gained on principal adds $832/yr while 5% annual appreciation compounds into $35,640 by year five. Five-year ROI records 156.11% and total cumulative return in cash reaches $66,757. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,139/mo property income versus a $631/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31063, Montezuma, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,271 (100%) |
| Owner Occupied HU | 1,188 (52.3%) |
| Renter Occupied HU | 690 (30.4%) |
| Vacant Housing Units | 393 (17.3%) |
| Median Home Value | $105,788 |
| Average Home Value | $142,980 |
Residential
1,826
Single Family
1,782
Multi-Family
44
Businesses
222
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $129,000 |
| 2023-06-20 | Sold | $96,000 |
| 2023-05-26 | Pending sale | $99,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-26 | $956.21 | 23.94% | $23,663 | 36.43% |
| 2022-05-26 | $771.50 | 42.81% | $17,345 | 42.82% |
| 2021-05-26 | $540.22 | 4.57% | $12,145 | N/A |
Listed by: Sandra Wall • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #253436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
