103 Ilderton StSummervilleSC29483
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Summerville at 103 Ilderton St, Summerville, SC, 29483 listed at $425,900 pairs $2,557/mo rent with a $2,085/mo payment to leave $21/mo cash flow. Total monthly income runs $2,557/mo, and annual cash flow reaches $255/yr on $141,186 cash to close. Return on cash invested measures 20.09% in year one, and rental yield registers 7.2% at a $425,900 basis. Equity gained on principal adds $2,748/yr, and annual property appreciation at 5% supports $117,668 by year five. Five-year ROI tracks 103.51% and total cumulative return in cash totals $146,147. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,557/mo property income relative to a $2,085/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29483, Summerville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,167 (100%) |
| Owner Occupied HU | 17,077 (70.7%) |
| Renter Occupied HU | 5,575 (23.1%) |
| Vacant Housing Units | 1,515 ( 6.3%) |
| Median Home Value | $357,966 |
| Average Home Value | $397,078 |
Housing Distribution
Address Breakdown
Residential
24,771
Single Family
22,687
Multi-Family
2,084
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Husted Team powered by Keller Williams
Mls Name: CTMLS
Mls ID: #25032940