103 Ike CtBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonaire at 103 Ike Ct, Bonaire, GA, 31005 priced at $290,470 pairs $2,087/mo rent with $309/mo cash flow after a $1,422/mo payment. Total monthly income equals $2,087/mo, and annual cash flow comes to $3,706/yr on $96,291 invested. Return on cash invested is 23.76% in year one, and rental yield stands at 8.62% on a $290,470 basis. Equity gained on principal adds $1,874/yr, and 5% annual appreciation accumulates to $80,252 by year five. Five-year ROI measures 123.4% and total cumulative return in cash reaches $118,820. For financing, Ziffy Mortgage’s DSCR program evaluates $2,087/mo property income against a $1,422/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,840 sqft lot
$N/A/sqft
$120 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brett Harris • DR HORTON REALTY OF GEORGIA
Mls Name: CGMLS
Mls ID: #252064
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.