103 Idlewood Rd, Enchanted Oaks, TX, 75156 | $580/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1500 sft

19824 State Highway 274, Kemp, TX, 75143

4 Bed
3 Bath
2144 sft

110 Pierce Dr, Mabank, TX, 75156

4 Bed
2 Bath
1658 sft

15421 Watson Dr, Kemp, TX, 75143

Airbnb Potential+ 1 more

3 Bed
3 Bath
1813 sft

123 Autumn Wood Trl, Gun Barrel City, TX, 75156

Nearby investment properties with comparable prices

4 Bed
2 Bath
1976 sft

14877 County Road 4060, Scurry, TX, 75158

2 Bed
2 Bath
1675 sft

810 Torribrooke Ln, Athens, TX, 75751

5 Bed
3 Bath
3005 sft

1019 Springview Ln, Mabank, TX, 75147

3 Bed
2 Bath
1777 sft

6131 Inca Dr, Mabank, TX, 75156

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Enchanted Oaks at 103 Idlewood Rd, Enchanted Oaks, TX, 75156 priced at $349,000 pairs $3,062/mo rent with $580/mo cash flow after a $1,708/mo payment. Total monthly income equals $3,062/mo, and annual cash flow comes to $6,965/yr on $115,694 invested. Return on cash invested is 25.93% in year one, and rental yield stands at 10.53% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 136.35% and total cumulative return in cash reaches $157,752. For financing, Ziffy Mortgage’s DSCR program evaluates $3,062/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2021

9,931 sqft lot

$N/A/sqft

No HOA