Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 103 Hedges Cir, Weatherford, TX, 76085 priced at $499,900 pairs $3,218/mo rent with after a $2,447/mo payment. Total monthly income equals $3,218/mo. Return on cash invested is 17.47% in year one, and rental yield stands at 7.72% on a $499,900 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,113 by year five. Five-year ROI measures 90.96% and total cumulative return in cash reaches $150,732. For financing, Ziffy Mortgage’s DSCR program evaluates $3,218/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $499,900 |
| 2023-01-24 | Sold | N/A |
| 2023-01-17 | Pending sale | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $8254.85 | 156.09% | $506,730 | N/A |
| 2023-06-26 | $3223.43 | -18.53% | $506,730 | 112.14% |
| 2022-06-26 | $3956.61 | -6.19% | $238,870 | N/A |
Listed by: Corey Daniel • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20981260
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
