103 Harvest LnCrowleyLA70526
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 103 Harvest Ln, Crowley, LA, 70526 in Crowley. Rental yield 4.02%. At $241,500 with 4.02% gross yield, current distributions are modest, but the 5% appreciation rate projects $66,722 in new equity by year five, complemented by $2,224/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.75) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $47,478.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4% | 6.3% |
| Monthly Cash Flow | $(740) | $450 |
City averages based on Crowley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $810 |
| Total Monthly Debt Service | $1,400 |
| DSCR Ratio | 0.58x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70526, Crowley, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,214 (100%) |
| Owner Occupied HU | 4,192 (51.0%) |
| Renter Occupied HU | 2,587 (31.5%) |
| Vacant Housing Units | 1,435 (17.5%) |
| Median Home Value | $174,599 |
| Average Home Value | $221,270 |
Housing Distribution
Address Breakdown
Residential
7,487
Single Family
7,161
Multi-Family
326
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70526, Crowley, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,214 (100%) |
| Owner Occupied HU | 4,192 (51.0%) |
| Renter Occupied HU | 2,587 (31.5%) |
| Vacant Housing Units | 1,435 (17.5%) |
| Median Home Value | $174,599 |
| Average Home Value | $221,270 |
Housing Distribution
Address Breakdown
Residential
7,487
Single Family
7,161
Multi-Family
326
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices