103 Hartford AveDes MoinesIA50315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Des Moines at 103 Hartford Ave, Des Moines, IA, 50315 generates $943/mo in rent and, after a $562/mo payment, leaves $197/mo in cash flow. Total monthly income is $943/mo, and annual cash flow is $2,366/yr on $38,089 invested. Return on cash invested sits at 26.12% in year one, and rental yield is 9.85% on a $114,900 entry. Equity gained on principal adds $741/yr, while 5% annual appreciation builds toward $31,745 over five years. Five-year ROI reaches 136.67% and total cumulative return in cash sums $52,058. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $943/mo property income rather than buyer’s personal income.
Single Family
Built in 1953
7,013 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Rundall • Keller Williams Realty GDM
Mls Name: DMMLS
Mls Provider:
Mls ID: #712687
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.