103 Hart StMarshallMI49068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 103 Hart St, Marshall, MI, 49068 listed at $278,476 pairs $2,706/mo rent with a $1,363/mo payment to leave $870/mo cash flow. Total monthly income runs $2,706/mo, and annual cash flow reaches $10,435/yr on $92,315 cash to close. Return on cash invested measures 31.21% in year one, and rental yield registers 11.66% at a $278,476 basis. Equity gained on principal adds $1,797/yr, and annual property appreciation at 5% supports $76,938 by year five. Five-year ROI tracks 164.01% and total cumulative return in cash totals $151,402. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,706/mo property income relative to a $1,363/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49068, Marshall, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,616 (100%) |
| Owner Occupied HU | 4,852 (73.3%) |
| Renter Occupied HU | 1,266 (19.1%) |
| Vacant Housing Units | 498 ( 7.5%) |
| Median Home Value | $244,101 |
| Average Home Value | $290,968 |
Housing Distribution
Address Breakdown
Residential
6,420
Single Family
5,886
Multi-Family
534
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices