103 Harbor Lights DrSalemSC29676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Salem at 103 Harbor Lights Dr, Salem, SC, 29676 generates $2,046/mo in rent and, after a $1,344/mo payment, leaves $411/mo in cash flow. Total monthly income is $2,046/mo, and annual cash flow is $4,938/yr on $90,997 invested. Return on cash invested sits at 25.34% in year one, and rental yield is 8.94% on a $274,500 entry. Equity gained on principal adds $1,771/yr, while 5% annual appreciation builds toward $75,839 over five years. Five-year ROI reaches 131.66% and total cumulative return in cash sums $119,806. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,046/mo property income rather than buyer’s personal income.
Townhouse
Built in 1980
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29676, Salem, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,155 (100%) |
| Owner Occupied HU | 2,842 (68.4%) |
| Renter Occupied HU | 239 ( 5.8%) |
| Vacant Housing Units | 1,074 (25.8%) |
| Median Home Value | $648,244 |
| Average Home Value | $726,379 |
Housing Distribution
Address Breakdown
Residential
3,440
Single Family
3,252
Multi-Family
188
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Cason Group • Keller Williams Seneca
Mls Name: WUMLS
Mls ID: #20295980